UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 20-F

 

REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934

 

OR

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to _____________.

 

OR

 

SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of event requiring this shell company report:

 

Commission file number: 333-281629

 

Cre8 Enterprise Limited

(Exact name of Registrant as Specified in its Charter)

 

British Virgin Islands

(Jurisdiction of Incorporation or Organization)

 

1/F, China Building

29 Queen’s Road Central, Hong Kong

Tel: +852 3693 2688

(Address of Principal Executive Offices)

 

Sze Ting Cho, Chief Executive Officer

Tel: +852 3693 2688

1/F, China Building

29 Queen’s Road Central, Hong Kong

(Name, Telephone, E-mail and/or Facsimile Number and Address of Company Contact Person)

 

Securities registered or to be registered pursuant to Section 12(b) of the Act:

 

Title of Each Class   Trading Symbol   Name of Each Exchange On Which Registered
N/A   N/A   N/A

 

Securities registered or to be registered pursuant to Section 12(g) of the Act:

 

None

(Title of Class)

 

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:

 

Class A ordinary shares of no par value

(Title of Class)

 

 

 

 

The number of outstanding shares of each of the issuer’s classes of capital or common stock as of December 31, 2024 was: 18,000,000 Class A Ordinary Shares and 4,500,000 Class B Ordinary Shares

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

 

Yes No

 

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

 

Yes No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer Accelerated filer Non-accelerated filer Emerging growth company

 

If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards† provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

 

U.S. GAAP International Financial Reporting Standards as issued by the
International Accounting Standards Board
Other

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s of assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262 (b)) by the registered public accounting firm that prepared or issued its audit report.

 

Yes No

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).

 

If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow: Item 17 Item 18

 

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

(APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS)

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15 (d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court:

 

Yes No

 

 

 

 

 

 

EXPLANATORY NOTE

 

On March 31, 2025, the U.S. Securities and Exchange Commission (the “SEC”) declared effective the Registration Statement on Form F-1, as amended (Commission File No. 333-281629) (the “Registration Statement”) of Cre8 Enterprise Limited (the “Company”), a company incorporated under the laws of the British Virgin Islands.

 

Rule 15d-2 (“Rule 15d-2”) under the Securities Exchange Act of 1934, as amended, provides generally that if a company’s registration statement under the Securities Act of 1933, as amended, did not contain certified financial statements for the company’s last full fiscal year preceding the year in which the registration statement becomes effective, then the company must, within the later of 90 days after the effective date of the registration statement or four months following the end of the registrant’s latest full fiscal year, file a special financial report furnishing certified financial statements for the last full fiscal year, meeting the requirements of the form appropriate for annual reports of that company. Rule 15d-2 further provides that the special financial report is to be filed under cover of the facing sheet of the form appropriate for annual reports of the company.

 

The Registration Statement did not contain the certified financial statements of the Company for the last fiscal year ended December 31, 2024; therefore, as required by Rule 15d-2, the Company is hereby filing its certified financial statements for the fiscal year ended December 31, 2024 with the SEC under cover of the facing page of an annual report on Form 20-F.

 

 

 

 

CRE8 ENTERPRISE LIMITED
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

Contents   Page
Report of Independent Registered Public Accounting Firm (PCAOB ID: 1171)   F-2
Consolidated Balance Sheets as of December 31, 2023 and 2024   F-3
Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income for the Years Ended December 31, 2022, 2023 and 2024   F-4
Consolidated Statements of Equity for the Years Ended December 31, 2022, 2023 and 2024   F-5
Consolidated Statements of Cash Flows for the Years Ended December 31, 2022, 2023 and 2024   F-6
Notes to Consolidated Financial Statements   F-7

 

F-1

 

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To:The Board of Directors and Shareholders of
Cre8 Enterprise Limited

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Cre8 Enterprise Limited and its subsidiaries (collectively the “Company”) as of December 31, 2023 and 2024 and the related consolidated statements of (loss) income and comprehensive (loss) income, equity, and cash flows for each of the years in the three-year period ended December 31, 2024, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2024, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.

 

Substantial Doubt about the Company’s Ability to Continue as a Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the consolidated financial statements, the Company has an accumulated deficit and has a working capital deficit that raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 3. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on our consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

 

WWC, P.C.
Certified Public Accountants
PCAOB ID: 1171

 

We have served as our auditor since 2023.
San Mateo, California

 

May 19, 2025

 

 

F-2

 

 

CRE8 ENTERPRISE LIMITED
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2023 AND 2024
(Amounts in HK$ and US$, except for number of shares and per share data, or otherwise noted)

 

   As of December 31, 
   2023   2024   2024 
   HK$   HK$   US$ 
ASSETS            
Current assets            
Cash and cash equivalents   14,752,135    13,846,932    1,782,630 
Accounts receivable, net   29,552,355    18,861,496    2,428,196 
Prepayments and other current assets, net   2,962,378    9,639,568    1,240,981 
Tax recoverable   861,829    93,358    12,019 
Total current assets   48,128,697    42,441,354    5,463,826 
                
Non-current assets               
Property and equipment, net   877,002    297,238    38,265 
Right-of-use assets, net   13,355,866    6,476,145    833,726 
Deferred tax assets, net   2,070,632    850,181    109,452 
Long-term rental and utility deposits, net   7,001,540    6,982,110    898,865 
Total non-current assets   23,305,040    14,605,674    1,880,308 
TOTAL ASSETS   71,433,737    57,047,028    7,344,134 
                
LIABILITIES AND SHAREHOLDERS’ EQUITY               
Current liabilities               
Bank borrowings   9,000,000    8,871,262    1,142,072 
Accounts payable   11,165,230    8,590,750    1,105,958 
Accounts payable – related party   1,691,312    16,568    2,133 
Contract liabilities   7,456,513    8,280,290    1,065,990 
Accruals and other payables   8,772,162    3,349,865    431,255 
Amount due to related parties   16,460,422    11,558,995    1,488,085 
Operating lease liabilities   11,411,093    2,836,343    365,144 
Total current liabilities   65,956,732    43,504,073    5,600,637 
                
Non-current liabilities               
Operating lease liabilities – non-current   1,944,773    3,639,802    468,582 
Total non-current liabilities   1,944,773    3,639,802    468,582 
TOTAL LIABILITIES   67,901,505    47,143,875    6,069,219 
                
COMMITMENTS AND CONTINGENCIES   
 
    
 
    
 
 
                
SHAREHOLDERS’ EQUITY               
Class A ordinary shares, no par value per share, 324,000,000 shares authorized, and 18,000,000 shares issued and outstanding as of December 31, 2023 and 2024*   
    
    
 
Class B ordinary shares, no par value per share, 36,000,000 shares authorized, and 4,500,000 shares issued and outstanding as of December 31, 2023 and 2024*   
    
    
 
Additional paid-in capital   5,031,196    5,031,196    645,109 
(Accumulated deficit) retained earnings   (1,180,517)   5,222,366    671,390 
Accumulated other comprehensive losses   (318,447)   (350,409)   (41,584)
TOTAL SHAREHOLDERS’ EQUITY   3,532,232    9,903,153    1,274,915 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   71,433,737    57,047,028    7,344,134 

 

 

* Giving retroactive effect to the issuance of ordinary shares and a share split at a ratio of 1-to-1,800 on August 13, 2024, which is detailed in Note 1.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-3

 

 

CRE8 ENTERPRISE LIMITED
CONSOLIDATED STATEMENTS OF (LOSS) INCOME AND COMPREHENSIVE (LOSS) INCOME
FOR THE YEARS ENDED DECEMBER 31, 2022, 2023 AND 2024
(Amounts in HK$ and US$, except for number of shares and per share data, or otherwise noted)

 

   For the years ended December 31, 
   2022   2023   2024   2024 
   HK$   HK$   HK$   US$ 
REVENUE   96,957,894    115,285,213    103,820,403    13,365,656 
                     
COST OF REVENUE                    
– external   (69,583,532)   (63,801,949)   (57,967,108)   (7,462,584)
– related party   (4,263,630)   (4,472,333)   (3,461,056)   (445,570)
Total cost of revenue   (73,847,162)   (68,274,282)   (61,428,164)   (7,908,154)
GROSS PROFIT   23,110,732    47,010,931    42,392,239    5,457,502 
                     
SELLING AND MARKETING EXPENSES                    
Employee compensation and benefits   (11,543,711)   (9,325,107)   (8,379,333)   (1,078,739)
Commission   (8,468,879)   (6,231,376)   (5,708,609)   (734,916)
Others   (2,867,284)   (2,767,204)   (1,905,024)   (245,250)
Total selling and marketing expenses   (22,879,874)   (18,323,687)   (15,992,966)   (2,058,905)
                     
GENERAL AND ADMINISTRATIVE EXPENSES                    
Employee compensation and benefits   (5,620,556)   (5,894,041)   (5,460,334)   (702,953)
Depreciation   (873,497)   (765,091)   (451,729)   (58,155)
Lease expense   (3,309,002)   (2,854,277)   (2,823,919)   (363,546)
Building management fee, rent and rate   (2,301,362)   (2,561,621)   (2,700,055)   (347,601)
Legal and professional fee   (1,012,787)   (1,502,443)   (1,555,347)   (200,233)
Provision for expected credit losses   (1,272,195)   (2,908,913)   (1,197,330)   (154,142)
Other expenses   (3,271,360)   (3,126,206)   (3,954,050)   (509,036)
Total general and administrative expenses   (17,660,759)   (19,612,592)   (18,142,764)   (2,335,666)
                     
(LOSS) INCOME FROM OPERATIONS   (17,429,901)   9,074,652    8,256,509    1,062,931 
                     
OTHER INCOME, NET                    
Bank interest income   5,671    33,332    31,523    4,058 
Interest expense   (773,505)   (124,021)   (316,717)   (40,774)
Administrative service fee from related parties   100,525    369,000    390,000    50,208 
Government subsidies   2,886,365    
    175,688    22,618 
Other income (expenses)   266,215    (69,235)   (4,516)   (584)
Total other incomes, net   2,485,271    209,076    275,978    35,526 
                     
(LOSS) INCOME BEFORE INCOME TAX EXPENSES   (14,944,630)   9,283,728    8,532,487    1,098,457 
INCOME TAX CREDIT (EXPENSES)   2,666,331    (1,500,878)   (2,129,604)   (274,162)
NET (LOSS) INCOME   (12,278,299)   7,782,850    6,402,883    824,295 
                     
OTHER COMPREHENSIVE INCOME                    
Foreign currency translation adjustment   (232,909)   (93,266)   (31,962)   (4,115)
TOTAL COMPREHENSIVE (LOSS) INCOME   (12,511,208)   7,689,584    6,370,921    820,180 
                     
Weighted average number of ordinary shares:                    
Basic and diluted*   22,500,000    22,500,000    22,500,000    22,500,000 
(Loss) earnings per share – basic and diluted*   (0.55)   0.35    0.28    0.04 

 

 

* Giving retroactive effect to the issuance of ordinary shares and a share split at a ratio of 1-to-1,800 on August 13, 2024, which is detailed in Note 1.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-4

 

 

CRE8 ENTERPRISE LIMITED
CONSOLIDATED STATEMENTS OF EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2022, 2023 AND 2024
(Amounts in HK$ and US$, except for number of shares and per share data, or otherwise noted)

 

   Ordinary shares*         Retained   Accumulated
other
   Total 
   Class A –
no. of
shares
   Amount   Class B –
no. of
shares
   Amount   Subscription
receivable
   Additional
paid-in
capital
   earnings
(accumulated
deficit)
   comprehensive
income
(losses)
   shareholders’
equity
(deficit)
 
       HK$       HK$   HK$   HK$   HK$   HK$   HK$ 
BALANCE, January 1, 2022   18,000,000             4,500,000        (31,196)   5,031,196    3,314,932    7,728    8,322,660 
Net loss                           (12,278,299)       (12,278,299)
Foreign currency translation                               (232,909)   (232,909)
BALANCE, December 31, 2022   18,000,000        4,500,000        (31,196)   5,031,196    (8,963,367)   (225,181)   (4,188,548)
Net income                           7,782,850        7,782,850 
Foreign currency translation                               (93,266)   (93,266)
Subscription received                   31,196                31,196 
BALANCE, December 31, 2023   18,000,000        4,500,000            5,031,196    (1,180,517)   (318,447)   3,532,232 
Net income                           6,402,883         6,402,883

 
Foreign currency translation                               (31,962 )   (31,962)
BALANCE, December 31, 2024   18,000,000        4,500,000            5,031,196    5,222,366    (350,409)   9,903,153 
BALANCE, December 31, 2024 (US$)                         645,109    671,390    (41,584)   1,274,915 

 

 

* Giving retroactive effect to the issuance of ordinary shares and a share split at a ratio of 1-to-1,800 on August 13, 2024, which is detailed in Note 1.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-5

 

 

CRE8 ENTERPRISE LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2022, 2023 AND 2024
(Amounts in HK$ and US$, except for number of shares and per share data, or otherwise noted)

 

   For the years ended December 31, 
   2022   2023   2024   2024 
   HK$   HK$   HK$   US$ 
Cash flows from operating activities                
Net (loss) income   (12,278,299)   7,782,850    6,402,883    824,295 
Adjustments to reconcile net income to net cash provided by operating activities                    
Depreciation – property and equipment   1,403,267    1,167,514    706,691    90,978 
Provision for expected credit losses   1,272,195    2,908,913    1,197,330    154,142 
Reversal of unused annual leave   (223,204)   (67,843)   (23,325)   (3,003)
Provision (reversal) for long service payment   169,728    (2,624,862)   (1,029,501)   (132,536)
Deferred tax (credit) expenses   (2,666,331)   1,500,878    1,220,451    157,120 
Changes in operating assets and liabilities                    
Accounts receivable   (5,746,701)   (2,018,707)   9,493,529    1,222,181 
Rental and utility deposits, prepayments and other current assets   1,619,839    (820,527)   (3,960,807)   (509,907)
Accounts payable   3,825,586    (77,052)   (4,249,224)   (547,038)
Contract liabilities   2,201,819    796,743    823,777    106,052 
Accruals and other payables   (685,714)   (1,867,226)   (4,369,471)   (562,518)
Tax (payable) recoverable   (2,749,864)   (1,203,516)   768,471    98,931 
Net cash (used in) generated from operating activities   (13,857,679)   5,477,165    6,980,804    898,697 
                     
Cash flows from investing activities                    
Purchase of property and equipment   (272,138)   (191,005)   (134,709)   (17,342)
Net cash used in investing activities   (272,138)   (191,005)   (134,709)   (17,342)
                     
Cash flows from financing activities                    
Proceed of bank loan   
    9,000,000    
    
 
Repayment of bank loan   
    (20,800,000)   (128,738)   (16,574)
Repayment from related parties   5,000,000    5,619,125    
    
 
Advance from related parties   
    16,460,422    
    
 
Advance to related parties   (10,336,869)   
    
    
 
Repayment to related parties   
    
    (4,901,426)   (631,001)
Deferred initial public offering (“IPO”) cost   
    (1,598,424)   (2,696,953)   (347,201)
Net cash (used in) provided by financing activities   (5,336,869)   8,681,123    (7,727,117)   (994,776)
Net change in cash and cash equivalent   (19,466,686)   13,967,283    (881,022)   (113,421)
Effect of changes in foreign exchange rate   (84,840)   (63,277)   (24,181)   (3,111)
Cash and cash equivalent at the beginning of the year   20,399,655    848,129    14,752,135    1,899,162 
Cash and cash equivalent at the end of the year   848,129    14,752,135    13,846,932    1,782,630 
                     
Supplementary cash flow information                    
Interest received   5,671    33,332    31,523    4,058 
Interest paid   (821,546)   (254,406)   (316,717)   (40,774)
Income tax paid   (2,749,864)   (1,203,516)   (140,682)   (18,111)
                     
Supplementary schedule of non-cash investing activities                    
Initial recognition of operating lease liabilities related to right-of-use-assets   30,696,126    1,564,098    5,308,803    683,446 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-6

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.organization and principal activities

 

Business

 

Cre8 Enterprise Limited (the “Company”) is a limited liability company incorporated in British Virgin Islands (“BVI”) on December 4, 2023. The Company, through its consolidated subsidiary, Cre8 (Greater China) Limited (“Cre8 Hong Kong”) in Hong Kong, is principally engaged in provision of integrated financial printing services for listed companies, initial public offering (“IPO”) applicants and private companies in the finance and capital market in Hong Kong. The Company has a wholly owned subsidiary, Chuangbafang Enterprise Management (Shanghai) Company Limited (“Chuangbafang”) in the People’s Republic of China (“PRC”), as a promotion centre in PRC.

 

Organization and reorganization

 

For the purpose of the initial listing of shares of the Company, the companies comprising the Group underwent the group reorganization (“Group Reorganization”) as described below:

 

(i)Cre8 Hong Kong, the operating subsidiary with limited liability under the laws of Hong Kong, was incorporated by Cre8 Investments Limited on September 16, 2006. Mr. Seng Jin Lee (“Mr. Lee”), Mr. Kit Ying Sham (“Mr. Sham”, father-in-law of Mr. Lee) and Xian Hong Jordan Lee (“Mr. Jordan Lee”, son of Mr. Lee) (together the “Ultimate Controlling Shareholders”), each of them holding 57.14%, 28.57% and 14.29% of equity interest of Cre8 Investments Limited, respectively.

 

(ii)On December 4, 2023, the Company was incorporated in the BVI with limited liability and an authorized share capital of 180,000 class A shares and 20,000 class B shares with no par value per share. One class A share represents one voting right and one class B share represents 20 voting rights.

 

(iii)On December 6, 2023, Cre8 Incorporation Limited was incorporated in the BVI with limited liability and an authorized share capital of 50,000 ordinary shares with no par value each. On the same date, one share was allotted and issued to the Company by Cre8 Incorporation Limited.

 

(iv)On December 12, 2023, the Company became the holding company of the group which involved the transfer of entire equity interest of Cre8 Hong Kong, which are wholly-owned by Cre8 Investments Limited, in exchange for an allotment and issuance of 2,500 Class B ordinary shares of the Company. The Company, together with its wholly owned subsidiaries, are effectively controlled by the same group of Controlling Shareholders, i.e., ultimately held as to 100.00% and 89.29% by the Ultimate Controlling Shareholders, before and after the Group Reorganization and therefore the Group Reorganization is considered as a recapitalization of entities under common control. The consolidated statements of (loss) income and comprehensive (loss) income, consolidated statements of (deficit) equity and consolidated statements of cash flows are prepared as if the current Company structure had been in existence throughout the two-year period ended December 31, 2023 and 2024, or since the respective dates of incorporation/establishment of the relevant entity, where this is a shorter period. The consolidated balance sheets as of December 31, 2023 and 2024 present the assets and liabilities of the companies now comprising the Company which had been incorporated/established as at the relevant balance sheet date as if the current Company structure had been in existence at those dates.

 

F-7

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.organization and principal activities (cont.)

 

Upon the Group Reorganization and as at the date of this report, details of the subsidiary companies are as follows:

 

Name   Background   Ownership
Cre8 Incorporation Limited   A BVI company   Wholly owned by the
    Established on December 6, 2023   Company
    Registered capital of 50,000 ordinary shares with no par value each    
    Investment holding    
           
Cre8 (Greater China)   A Hong Kong company   Wholly owned by Cre8
Limited (“Cre8 Hong Kong”)   Established on September 16, 2006   Incorporation Limited
    Registered capital of HK$5,000,000    
    provision of printing, media placement, translation and other printing related services in Hong Kong.    
           
Chuangbafang Enterprise   A PRC company   Wholly owned by
Management   Established on May 11, 2021   Cre8 Hong Kong
(Shanghai) Company   Registered capital of RMB500,000    
Limited (“Chuangbafang”)   Provision of financial printing consultation services    

 

2.Summary of Significant Accounting Policies

 

Basis of presentation

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for information pursuant to the rules and regulations of the Securities and Exchange Commission.

 

Principles of consolidation

 

The consolidated financial statements include the financial statements of the Company and its subsidiaries. All transactions and balances among the Company and its subsidiaries have been eliminated upon consolidation.

 

Use of estimates and assumptions

 

The preparation of these consolidated financial statements requires the management of the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. On an on-going basis, the Company evaluates its estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Identified below are the accounting policies that reflect the Company’s most significant estimates and judgments, and those that the Company believes are the most critical to fully understanding and evaluating its consolidated financial statements.

 

Functional currency and foreign currency translation

 

The Company uses Hong Kong dollars (“HK$”) as its reporting currency. The functional currencies of the Company and Cre8 Incorporation Limited are United States dollar (“US$”), while Cre8 Hong Kong and Chuangbafang are HK$ and Renminbi (the “RMB”) respectively. The determination of the respective functional currency is based on the criteria of Accounting Standards Codification (“ASC”) 830, Foreign Currency Matters.

 

F-8

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2.Summary of Significant Accounting Policies (cont.)

 

Transactions denominated in currencies other than functional currency are translated into functional currency at the exchange rates quoted by authoritative banks prevailing at the dates of the transactions. Exchange gains and losses resulting from those foreign currency transactions denominated in a currency other than the functional currency are recorded as other income (expense), net in the consolidated statements of (loss) income and comprehensive (loss) income.

 

The consolidated financial statements of the Company are translated from the functional currency into HK$. Assets and liabilities are translated at the exchange rates on the balance sheet date. Equity accounts other than earnings generated in the current period are translated into HK$ using the appropriate historical rates. Revenues, expenses, gains and losses are translated into HK$ using the periodic average exchange rate for the year. Translation adjustments are reported as foreign currency translation adjustments and are shown as a component of other comprehensive (loss) income in the consolidated statements of (loss) income and comprehensive (loss) income.

 

Convenience translation

 

Translations of amounts in the consolidated balance sheets, consolidated statement of (loss) income and comprehensive (loss) income and consolidated statement of cash flows from HK$ into US$ as of and for the year ended December 31, 2024 are solely for the convenience of the reader and were calculated at the rate of US$1 = HK$7.7677, as published in H.10 statistical release of the United States Federal Reserve Board. No representation is made that the HK$ amounts could have been, or could be, converted, realized or settled into US$ at such a rate or at any other rate.

 

Cash and cash equivalents

 

Cash and cash equivalents consist of cash on hand and deposit placed with banks, which are unrestricted as to withdrawal and use. The Company believes that it is not exposed to any significant credit risk on cash and cash equivalents. The Company believes that it is not exposed to any significant credit risk in cash and cash equivalents.

 

Account receivables, net

 

Account receivables are recorded at the net invoice amount less estimates for expected credit losses. Management regularly reviews outstanding accounts and provides a provision for credit loss accounts. The Company grants credit to customers, without collateral, under normal payment terms.

 

In establishing the required provision for expected credit loss accounts, management considers historical collection experience, aging of the receivables, the economic environment, industry trend analysis, and the credit history and financial conditions of the customers. Management reviews its receivables on a regular basis to determine if the bad debt allowance is adequate and adjusts the allowance when necessary. Delinquent account balances are written off against the allowance for expected credit losses after all means of collection have been exhausted and the likelihood of collection is not probable.

 

Allowance for expected credit losses

 

Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments requires entities to use a current lifetime ECLs methodology to measure impairments of certain financial assets. Using this methodology will result in earlier recognition of losses than under the current incurred loss approach, which requires waiting to recognize a loss until it is probable of having been incurred. There are other provisions within the standard that affect how impairments of other financial assets may be recorded and presented, and that expand disclosures. The Company adopted the new standard effective January 1, 2021, the first day of the Company’s fiscal year and applied to contracts receivable and other financial instruments.

 

F-9

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2.Summary of Significant Accounting Policies (cont.)

 

Prepayments and other current assets, net

 

Prepayments and other current assets, net primarily include prepaid operating expenses and others. Management regularly reviews the aging of receivables and changes in payment trends and records allowances when management believes collection of amounts due are at risk. Accounts considered uncollectable are written off against allowances after exhaustive efforts at collection are made.

 

Deferred offering costs

 

The Company complies with the requirements of the ASC 340-10-S99 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A — “Expenses of Offering”. Pursuant to ASC 340-10-S99-1, IPO costs directly attributable to an offering of equity securities are deferred and would be charged against the gross proceeds of the offering as a reduction of additional paid-in capital. Deferred offering costs consist of professional and registration fees that are directly related to the Proposed Public Offering. Should the in-process equity financing be abandoned, the deferred offering costs will be expensed immediately as a charge to operating expenses in the consolidated statements of (loss) income and comprehensive (loss) income. As of December 31, 2023 and 2024, the Company has incurred deferred offering costs of HK$2,440,921 and HK$5,137,874 (US$661,441), respectively.

 

Property and equipment, net

 

Property and equipment are stated at cost less accumulated depreciation and any impairment losses. Major renewals, betterments, and improvements are capitalized to the asset accounts while replacements, maintenance, and repairs, which do not improve or extend the lives of the respective assets, are expensed to operations. At the time property and equipment are retired or otherwise disposed of, the asset and related accumulated depreciation or amortization accounts are relieved of the applicable amounts. Gains or losses from retirements or sales are credited or charged to operations.

 

The Company depreciates property and equipment using the straight-line method as follows:

 

Office equipment   35 years
Computers   35 years
Furniture and fixture   35 years
Motor vehicle   3 years
Leasehold improvement   Over the remaining term of the lease or 3 years, whichever is shorter

 

Impairment for long-lived assets

 

Long-lived assets, representing property and equipment with finite lives, are reviewed for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions that will impact the future use of the assets) indicate that the carrying value of an asset may not be recoverable. The Company assesses the recoverability of the assets based on the undiscounted future cash flows the assets are expected to generate and recognizes an impairment loss when estimated undiscounted future cash flows expected to result from the use of an asset plus net proceeds expected from disposition of the asset, if any, are less than the carrying value of the asset. If an impairment is identified, the Company would reduce the carrying amount of the asset to its estimated fair value based on a discounted cash flows approach or, when available and appropriate, to comparable market values. As of December 31, 2023 and 2024, no impairment of long-lived assets was recognized.

 

F-10

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2.Summary of Significant Accounting Policies (cont.)

 

Leases

 

The Company adopted ASC 842, “Leases” (“ASC 842”) on January 1, 2021, using the modified retrospective transition method through a cumulative-effect adjustment in the period of adoption rather than retrospectively adjusting prior periods and the package of practical expedient. The Company categorized leases with contractual terms longer than twelve months as either operating or finance lease. The adoption of ASC 842 resulted in recognition of Operating Right-of-use (“ROU”) assets of HK$24,779,995 and operating lease liabilities of and HK$24,779,995 as of January 1, 2021.

 

Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease liability, current and operating lease liability, non-current in the Company’s consolidated balance sheets. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. When determining the lease term, the Company includes options to extend or terminate the lease when it is reasonably certain that it will exercise that option, if any. As the Company’s leases do not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. For leases that have lease terms of 12 months or less and do not include a purchase option that is reasonably certain to exercise, the Company elected not to apply ASC 842 recognition requirements.

 

Lease expense is recognized as depreciation and interest; depreciation on a straight-line basis over the lease term and interest using the effective interest method.

 

Long-term rental and utility deposits, net

 

Long-term rental and utility deposits represent security payments made to lessors and utility service providers for the Company’s entered lease agreements. The Company made such security payments upon the commencement of the original lease agreement. The security deposit will be refunded to the Company upon the termination or expiration of the lease agreements as well as the delivery of the vacant leased properties to the lessors by the Company. Refundable rental and utility deposits are discounted based on interest rates of similar assets.

 

Fair value measurement

 

The accounting standard regarding fair value of financial instruments and related fair value measurements defines financial instruments and requires disclosure of the fair value of financial instruments held by us.

 

The accounting standards define fair value, establish a three-level valuation hierarchy for disclosures of fair value measurement and enhance disclosure requirements for fair value measures. The three levels are defined as follows:

 

Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.

 

Unless otherwise disclosed, fair values of the Company’s other financial instruments including cash and cash equivalents, accounts receivable, net, prepayment, other current assets, accounts payable, amounts due to related parties, accruals and other payables and tax recoverable are approximated to their recorded values due to their short-term maturities. 

 

F-11

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2.Summary of Significant Accounting Policies (cont.)

 

Bank borrowings

 

Borrowings are initially recognized at fair value, net of upfront fees incurred. Borrowings are subsequently measured at amortized cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognized in profit or loss over the period of the borrowings using the effective interest method.

 

Accounts payable

 

Accounts payable represent trade payables to vendors. Typical payment terms set forth in ranges from 30 to 90 days from the invoice date.

 

Contract liabilities

 

Contract liability is recognized when a payment is received or a payment is due (whichever is earlier) from a customer before the Company transfers the related goods or services. Contract liability is recognized as revenue when the Company performs under the contract (i.e., transfers control of the related goods or services to the customer).

 

Accruals and other payables

 

Accruals and other payables primarily include accrued expenses, deposits from customers and other accruals and payables.

 

Employee benefit plan

 

All salaried employees of the Company in Hong Kong are enrolled in a Mandatory Provident Fund Scheme (“MPF scheme”) scheme under the Hong Kong Mandatory Provident Fund Schemes Ordinance, within two months of employment. The MPF scheme is a defined contribution retirement plan administered by an independent trustee. The Company makes 5% monthly contributions of each employee’s monthly relevant incomes to the MPF scheme, subject to a maximum of HK$1,500 per month. Contributions to the plan vest immediately.

 

The Company provides long service payments for its employees on cessation of employment in certain circumstances under the Hong Kong Employment Ordinance. The long service payment obligation arises to the extent that it exceeds the employer balance in the MPF Scheme.

 

Full time employees in PRC participate in a government mandated multi-employer defined contribution plan pursuant to which certain pension benefits, medical care, unemployment insurance and other welfare benefits are provided to employees.

 

Related parties

 

The Company adopted ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions.

 

Revenue recognition

 

The Company recognizes revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers, and subsequently issued additional related Accounting Standards Updates (collectively, “ASC 606”). Revenue from contracts with customers is recognized using the following five steps:

 

1.Identify the contract(s) with a customer;

 

2.Identify the performance obligations in the contract;

 

3.Determine the transaction price;

 

F-12

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2.Summary of Significant Accounting Policies (cont.)

 

4.Allocate the transaction price to the performance obligations in the contract; and

 

5.Recognize revenue when (or as) the entity satisfies a performance obligation.

 

The Company generating revenue from provision of integrated financial printing services in Hong Kong. The Company enters into agreements with customers that create enforceable rights and obligations and for which it is probable that the Company will collect the consideration to which it will be entitled as services transfer to the customer. Revenue on oral or implied arrangements is generally not recognized. The services provided are divided into two major types of services.

 

(a)Integrated IPO financial printing services

 

The Company provides integrated IPO financial printing services under contracts with customers. The Company is typically contracted through its sales team to have negotiations with existing or potential customers, which are Hong Kong or China based companies who seeks for listing in the Stock Exchange of Hong Kong Limited (“SEHK”). Contracts are signed before the start of services. The Company and its customers agree on an estimated total contract price that is specified in the contract. This price is based on the requirements of customers. As stated in the service contract, customers consent to pay in four payments during the course of the agreement. Artwork design, typesetting, proofreading, translation, printing, binding, logistical planning, and uploading or creating electronic submissions of customers’ prospectuses were among the services offered.

 

The entire service fee from customers is non-refundable and the Company is entitled to receive an upfront payment upon signing the contract. The contract includes two performance obligations, which are submission of prospectus to the SEHK and successfully listed on the SEHK. Revenue is recognized at a point in time upon completion of each performance obligation. Revenue is also recognized when lapse of financing printing contract. For arrangements with multiple performance obligations, the transaction price is allocated to the separate performance obligations. As such, standalone selling price is determined using an estimate of the standalone selling price of each distinct service, taking into consideration historical selling price by customer for each distinct service, if available. These estimates may vary from the final amounts invoiced to the customer and are adjusted upon completion of all performance obligations.

 

The transaction price contains a variable consideration. The services that are rendered to customers determine the transaction price. Discounts on services rendered are offered by the Company to its customers; these discounts are recorded as variable considerations and subtracted from revenue during the revenue recognition period. These reductions to revenue are made based upon estimates that are determined according to historical experience and the specific terms and conditions of the incentive. The amount of variable consideration is included in the transaction price only to the extent that it is highly probable that such an inclusion will not result in a significant revenue reversal in the future when the uncertainty associated with the variable consideration is subsequently resolved.

 

The Company’s invoices set forth payment terms that require customers to make payment within the range of 14 days to 30 days of billing which is triggered by the Company reaching the milestones to bill the customer.

 

For the years ended December 31, 2023 and 2024, the Company is not aware of any material claims against the Company in relation to services provided.

 

(b)Non-IPO financial printing services

 

The Company engages with listed or non-listed companies to satisfy the SEHK’s disclosure requirements or the own needs of the customers. The Company is typically contracted through its sales team to have negotiations with existing or potential customers, which are Hong Kong or China based listed companies in the SEHK. Non-IPO services include preparation of environmental, social and governance reports, sustainability reports, research reports, booklets and brochures. Services include design, translation, typesetting and proofreading, printing, binding and publishing. Contracts are entered into before the services begin.

 

F-13

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2.Summary of Significant Accounting Policies (cont.)

 

As the financial printing services involve a series of tasks which are interrelated and are not separable or distinct as the Company’s customer cannot benefit from any standalone task, the Company concludes that financial printing services to be accounted for as a single performance obligation. The entire service fee of financial printing services is allocated to a single performance obligation. The completion of this earning process is evidenced by a delivery of goods to customers or submissions of customers’ goods to the SEHK.

 

Revenue is recognized based on the point in time either (a) at the time of submission of filing to the SEHK; (b) at the time of delivery the goods to the customer; or (c) lapse of the financing printing contract.

 

The transaction price contains a variable consideration. The services that are rendered to customers determine the transaction price. Discounts on services rendered are offered by the Company to its customers; these discounts are recorded as variable considerations and subtracted from revenue during the revenue recognition period. These reductions to revenue are made based upon estimates that are determined according to historical experience and the specific terms and conditions of the incentive. The amount of variable consideration is included in the transaction price only to the extent that it is highly probable that such an inclusion will not result in a significant revenue reversal in the future when the uncertainty associated with the variable consideration is subsequently resolved.

 

The Company’s invoices set forth payment terms that require customers to make payment within the range of 30 days to 120 days of billing which is triggered by the Company completing the services or delivering the products to the customers.

 

For both integrated IPO financial printing services and non-IPO financial printing services, the Company does not believe that its contracts include a significant financing component because the period between delivery or the contracting services to the customer and the time of payment does not typically exceed one year.

 

The Company has no obligations for returns, refunds or similar obligations regarding its services or products to customers. For the years ended December 31, 2023 and 2024, the Company is not aware of any material claims against the Company in relation to services provided.

 

Cost of revenue

 

Cost of revenue of printing products, which are directly related to revenue generating transactions, primarily consists of direct material cost such as paper cost, labor cost, subcontracting fee and allocated overhead.

 

Selling and marketing expenses

 

Selling and marketing expenses consist primarily of staff costs, commission to internal staff, advertising expense and other expenses related to selling and marketing activities.

 

General and administrative expenses

 

General and administrative expenses consist primarily of staff costs, including salaries and related social insurance costs for administrative and support personnel, office rental and property management fees, depreciation, professional services fees, bank charge, utilities, entertainment expense, office expense and expenses related to general operations.

 

Interest income

 

Interest income is mainly generated from savings and time deposits which are less than one year, and is recognized on an accrual basis using the effective interest method. Interest income receives from banks on a monthly basis.

 

Government subsidies

 

Government subsidies are recognized as income in other income, net or as a reduction of specific costs and expenses for which the subsidies are intended to compensate. Such amounts are recognized in the consolidated statements of loss and loss upon receipt and when all conditions attached to the subsidies, such as companies are required to stay at the same level of employment and contributed to the approved project, are fulfilled. Such grants are presented under other income. During the years ended December 31, 2022, 2023 and 2024, the Company recognized government subsidies of HK$2,886,365, nil and HK$175,688 (US$22,618) respectively, in the other income of consolidated statements of (loss) income and comprehensive (loss) income.

 

F-14

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2.Summary of Significant Accounting Policies (cont.)

 

Income taxes

 

The Company accounts for income taxes pursuant to ASC Topic 740, Income Taxes. Income taxes are provided on an asset and liability approach for financial accounting and reporting of income taxes. Any tax paid by subsidiaries during the year is recorded. Current tax is based on the profit or loss from ordinary activities adjusted for items that are non-assessable or disallowable for income tax purpose and is calculated using tax rates that have been enacted or substantively enacted at the balance sheet date. ASC Topic 740 also requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the consolidated financial statements and the tax basis of assets and liabilities, and for the expected future tax benefit to be derived from tax losses and tax credit carry-forwards. ASC Topic 740 additionally requires the establishment of a valuation allowance to reflect the likelihood of realization of deferred tax assets. Realization of deferred tax assets is dependent upon future earnings, if any, of which the timing and amount are uncertain.

 

The Company adopted ASC Topic 740-10-05, Income Tax, which provides guidance for recognizing and measuring uncertain tax positions, it prescribes a threshold condition that a tax position must meet for any of the benefits of the uncertain tax position to be recognized in the consolidated financial statements. It also provides accounting guidance on derecognizing, classification and disclosure of these uncertain tax positions.

 

The policy on classification of all interest and penalties related to unrecognized income tax positions, if any, is to present them as a component of income tax expense.

 

Value added tax (“VAT”)

 

Revenue represents the invoiced value of goods and service, net of VAT. The VAT is based on gross sales price and VAT rates range up to 13%, depending on the type of products sold or services provided. Entities that are VAT general taxpayers are allowed to offset qualified input VAT paid to suppliers against their output VAT liabilities. The net VAT balance between input VAT and output VAT is recorded in taxes payable. All of the VAT returns filed by the Company’s subsidiary in PRC remain subject to examination by the tax authorities for five years from the date of filing.

 

Statutory reserves

 

The Company’s PRC subsidiary is required to allocate at least 10% of their after-tax profit to the general reserve in accordance with the PRC accounting standards and regulations. The allocation to the general reserve will cease if such reserve has reached 50% of the registered capital of respective company. These reserves can only be used for specific purposes and are not transferable to the Company in the form of loans, advances, or cash dividends. There is no such regulation of providing statutory reserve in Hong Kong. As of December 31, 2023 and 2024, the Company’s PRC subsidiary did not generate after-tax profit. As such, no profit was transferred to statutory reserves.

 

Comprehensive (loss) income

 

The Company presents comprehensive (loss) income in accordance with ASC Topic 220, Comprehensive Income. ASC Topic 220 states that all items that are required to be recognized under accounting standards as components of comprehensive (loss) income be reported in the unaudited interim condensed consolidated financial statements. The components of comprehensive (loss) income were the net (loss) income for the years and the foreign currency translation adjustments.

 

F-15

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2.Summary of Significant Accounting Policies (cont.)

  

Commitments and contingencies

 

In the normal course of business, the Company is subject to contingencies, including legal proceedings and claims arising out of the business that relate to a wide range of matters, such as government investigations and tax matters. The Company recognizes a liability for such contingency if it determines it is probable that a loss will occur, and a reasonable estimate of the loss can be made. The Company may consider many factors in making these assessments including historical and the specific facts and circumstances of each matter.

 

Segment reporting

 

ASC 280, Segment Reporting, (“ASC 280”), establishes standards for companies to report in their consolidated financial statements information about operating segments, products, services, geographic areas, and major customers.

 

Based on the criteria established by ASC 280, the chief operating decision maker (“CODM”) has been identified as the Company’s Chief Executive Officer. The CODM has determined that the Company operates as a single operating segment and uses net income (loss) and operating income (loss) as measures of profit or loss on a consolidated basis when making decisions regarding resource allocation and performance assessment. The CODM reviews consolidated results when making decisions about allocating resources and assessing the performance of the Company as a whole and hence, we have only one reportable segment.

 

(Loss) earnings per share

 

Basic (loss) earnings per share is computed by dividing net earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the year. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue ordinary shares were exercised or converted into ordinary shares. For the years ended December 31, 2023 and 2024, there were no dilutive shares.

 

Recently issued accounting pronouncements

 

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies and adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its financial position or results of operations upon adoption.

 

Recently adopted accounting standards

 

In November 2023, the FASB issued Accounting Standards Update (“ASU”) No. 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures. The purpose of the update was to improve financial reporting by requiring disclosures of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. The amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted and requires retrospective application to all periods presented in the consolidated financial statements. The Company adopted ASU 2023-07 on January 1, 2024. The Company has adopted ASU 2023-07 on January 1, 2024, which was applied retrospectively to all prior periods presented.

 

F-16

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2.Summary of Significant Accounting Policies (cont.)

 

New accounting standards not yet adopted

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU requires the annual financial statements to include consistent categories and greater disaggregation of information in the rate reconciliation, and income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for public business entities for annual periods beginning after December 15, 2024, and interim periods within those annual periods; early adoption is permitted. Adoption is either with a prospective method or a fully retrospective method of transition. The Company plans to adopt ASU 2023-09 for the year beginning on January 1, 2025. The Company is currently evaluating the effect the updated guidance will have on its disclosures.

 

On November 4, 2024, the FASB issued ASU No. 2024-03, Expense Disaggregation Disclosures (“ASU 2024-03”). ASU 2024-03 amends ASC 220, Comprehensive Income to expand income statement expense disclosures and require disclosure in the notes to the financial statements of specified information about certain costs and expenses. ASU 2024-03 is required to be adopted for fiscal years commencing after December 15, 2026, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard on the Consolidated Financial Statements.

 

Except for the above-mentioned pronouncements, there are no new recent issued accounting standards that will have a material impact on the consolidated balance sheets, statements of loss and comprehensive loss and cash flows.

 

3.LIQUIDITY AND GOING CONCERN

 

As of December 31, 2023, the Company had an accumulated deficit of HK$1,180,517 and a working capital deficit of HK$17,828,035. As of December 31, 2024, the Company had a working capital deficit of HK$1,062,719 (US$136,811). As of the date of these consolidated financial statements, there still exists substantial doubt that the Company will continue as a going concern. Management plans to continue to focus on improving operational efficiency and cost reductions. Additionally, the Company plans to raise capital via private placement or public offering in the event that the Company does not have adequate liquidity to meet its current obligations.

 

The accompanying audited consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. These audited consolidated financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.

 

4.Segment information

 

Information regarding the Company’s net income and operating income is disclosed in the consolidated statements of income. Segment expenses and other items are reviewed by the CODM on the same basis as presented in the consolidated statements of income.

 

The Company has one reportable segment: provision of integrated financial printing services. Segment was identified based on the Company’s internal reporting and how the chief operating decision maker (“CODM”, the Chief Executive Officer of the Company) assesses the performance of the business. The provision of integrated financial printing services segment generated revenue by providing printing, media placement, translation and other printing related services.

 

All revenue of the Company is generated in Hong Kong. Segment assets are based on the geographical location of the assets.

 

Non-current assets per geographical segment

 

   As of December 31, 
   2023   2024 
   HK$   %   HK$   US$   % 
Hong Kong   21,141,451    91%   9,653,379    1,242,758    66%
PRC   2,163,589    9%   4,952,295    637,550    34%
Total   23,305,040    100%   14,605,674    1,880,308    100%

 

F-17

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

4.Segment information (cont.)

 

Key financial performance measures of the segments are as follows:

 

   For the years ended December 31, 
   2022   2023   2024   2024 
   HK$   HK$   HK$   US$ 
Revenue   96,957,894    115,285,213    103,820,403    13,365,656 
                     
Cost of revenue                    
– External   (69,583,532)   (63,801,949)   (57,967,108)   (7,462,584)
– Related party   (4,263,630)   (4,472,333)   (3,461,056)   (445,570)
Total cost of revenue   (73,847,162)   (68,274,282)   (61,428,164)   (7,908,154)
Gross profit   23,110,732    47,010,931    42,392,239    5,457,502 
                     
Selling and marketing expenses   (22,879,874)   (18,323,687)   (15,992,966)   (2,058,905)
General and administrative expenses   (17,660,759)   (19,612,592)   (18,142,764)   (2,335,666)
                     
(Loss) income from operations   (17,429,901)   9,074,652    8,256,509    1,062,931 
                     
Other income, net                    
Bank interest income   5,671    33,332    31,523    4,058 
Interest expense   (773,505)   (124,021)   (316,717)   (40,774)
Administrative service fee from related parties   100,525    369,000    390,000    50,208 
Government subsidies   2,886,365    
    175,688    22,618 
Other income (expenses)   266,215    (69,235)   (4,516)   (584)
Total other incomes, net   2,485,271    209,076    275,978    35,526 
                     
(Loss) income before income tax expenses   (14,944,630)   9,283,728    8,532,487    1,098,457 
                     

 

   As of December 31, 
   2023   2024   2024 
   HK$   HK$   US$ 
Total assets   71,433,737    57,047,028    7,344,134 
Total liabilities   (67,901,505)   (47,143,875)   (6,069,219)
                
Net assets   3,532,232    9,903,153    1,274,915 

 

5.ACCOUNTS RECEIVABLE, NET

 

Accounts receivable, net is comprised of the following:

 

   As of December 31, 
   2023   2024   2024 
   HK$   HK$   US$ 
Accounts receivable   34,618,901    25,125,372    3,234,596 
Allowance for expected credit losses   (5,066,546)   (6,263,876)   (806,400)
Total   29,552,355    18,861,496    2,428,196 

 

Movement of allowance for expected credit losses consists of the following:

 

   As of December 31, 
   2023   2024   2024 
   HK$   HK$   US$ 
Beginning balance   2,197,063    5,066,546    652,258 
Addition   2,908,913    1,197,330    154,142 
Written off   (39,430)   
    
 
Ending balance   5,066,546    6,263,876    806,400 

 

F-18

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

6.PREPAYMENTS AND OTHER CURRENT ASSETS, NET

 

Prepayments and other current assets, net consist of the following:

 

   As of December 31, 
   2023   2024   2024 
   HK$   HK$   US$ 
Prepayment for operating expenses   393,421    3,693,799    475,532 
Deferred IPO costs   2,440,921    5,137,874    661,441 
Others   128,036    807,895    104,008 
Total   2,962,378    9,639,568    1,240,981 

 

7.PROPERTY AND EQUIPMENT, NET

 

Property and equipment, net consist of the following:

 

   As of December 31, 
   2023   2024   2024 
   HK$   HK$   US$ 
Furniture and fixture   806,471    806,471    103,824 
Computers   1,785,064    1,914,442    246,462 
Leasehold improvement   749,468    1,899,106    244,488 
Motor vehicles   9,000    9,000    1,159 
Office equipment   1,960,935    749,306    96,464 
Property and equipment   5,310,938    5,378,325    692,397 
Less: accumulated depreciation   (4,433,936)   (5,081,087)   (654,132)
Property and equipment, net   877,002    297,238    38,265 

 

Depreciation expenses recognized for the years ended December 31, 2022, 2023 and 2024 were HK$1,403,267 HK$1,167,514 and HK$706,691 (US$90,978), respectively.

 

8.ACCRUALS AND OTHER PAYABLES

 

Accruals and other payables consist of the following:

 

   As of December 31, 
   2023   2024   2024 
   HK$   HK$   US$ 
Accrued operating expenses   1,140,503    347,864    44,783 
Accrued rental expenses   191,897    220,830    28,429 
Accrued audit fees   1,419,734    153,698    19,787 
Accrued listing expenses   943,496    
    
 
Provision for sales commissions   3,051,217    1,600,643    206,064 
Provision for long service payments and staff benefits   1,521,062    468,236    60,280 
Payroll payables   47,542    
    
 
Others   456,711    558,594    71,912 
Total   8,772,162    3,349,865    431,255 

 

F-19

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

9.BANK BORROWINGS

 

Outstanding balances of bank borrowings as of December 31, 2023 and 2024 consist of the following:

 

             Weighted   Weighted             
             average   average             
             interest   interest             
             rate   rate             
             as of   as of     
      Maturity      December 31,   December 31,   Balance as of December 31, 
Lender  Type  date  Currency   2023   2024   2023   2024   2024 
                     HK$   HK$   US$ 
Standard Chartered Bank (Hong Kong) Limited  Government guaranteed SME loan  Within 10 years or on demand   HK$1    3.625%   3.521%   9,000,000    8,871,262    1,142,072 
Total                        9,000,000    8,871,262    1,142,072 

 

 

Note:

 

(i)As of December 31, 2023 and 2024, the bank borrowing was under the special 100% loan guarantee of the SME Financing Guarantee Scheme, which was fully guaranteed by the Government of the Hong Kong Special Administrative Region; and
(ii)The bank borrowings were classified as current liabilities as they were required to be repaid on demand of the bank.

 

10.RIGHT-OF-USE ASSETS AND LEASE LIABILITIES

 

The operating leases primarily consist of leases of office premises in Hong Kong and PRC, and printing machines in Hong Kong.

 

Supplemental balance sheet information related to operating leases is as follows:

 

   As of December 31, 
   2023   2024   2024 
   HK$   HK$   US$ 
Operating lease right-of-use assets            
Office premises   11,957,528    5,166,836    665,168 
Printing machines   1,398,338    1,309,309    168,558 
Operating lease right-of-use assets   13,355,866    6,476,145    833,726 
                
Current operating lease obligation               
Office premises   11,107,794    2,473,161    318,390 
Printing machines   303,299    363,182    46,754 
Total current operating lease obligation   11,411,093    2,836,343    365,144 
                
Non-current operating lease obligation               
Office premises   849,734    2,693,675    346,779 
Printing machines   1,095,039    946,127    121,803 
Total non-current operating lease obligation   1,944,773    3,639,802    468,582 
                
Total operating lease obligation   13,355,866    6,476,145    833,726 

 

F-20

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

10.RIGHT-OF-USE ASSETS AND LEASE LIABILITIES (cont.)

 

Operating lease expense for the years ended December 31, 2023 and 2024 was HK$572,229 and HK$295,374 (US$38,026), respectively.

 

The undiscounted future minimum lease payment schedule is as follows:

 

   As of December 31, 2024 
For the years ending December 31,  HK$   US$ 
2025   3,020,699    388,879 
2026   2,161,126    278,220 
2027   1,428,297    183,876 
2028   148,800    19,156 
Total minimum lease payments   6,758,922    870,131 
Less: imputed interest component   (282,777)   (36,405)
Lease liabilities recognized in the consolidated balance sheets   6,476,145    833,726 

 

Other supplemental information about the Company’s operating lease as of December 31, 2023 and 2024:

 

   As of
December 31,
2023
   As of
December 31,
2024
 
Weighted average discount rate   3.00%   4.56%
Weighted average remaining lease term (years)   2.60    2.48 

 

11.Related party balances and transactions

 

Nature of relationships with related parties

 

Name   Relationship
Starlux Limited   A company under the control by Mr. Jordan Lee
LingXpert Language Services Limited (“Lingxpert”)   A wholly owned subsidiary of Starlux Limited
GreenIPO Limited   A wholly owned subsidiary of Lingxpert
Griffin Group Limited   A company under the control of Mr. Jordan Lee
YHY Holdings Limited   A company under the control of Mr. Jordan Lee
Ren Restaurants Limited   A company under the control of Mr. Jordan Lee

 

Amount due to related parties consists of the following:

 

   As of December 31, 
   2023   2024   2024 
   HK$   HK$   US$ 
Due to ultimate controlling shareholders   16,460,422    11,558,995    1,488,085 
Total   16,460,422    11,558,995    1,488,085 

 

The amounts due to the related parties are unsecured, interest free with no specific repayment terms. The amount is of non-trade nature.

 

F-21

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

11.Related party balances and transactions (cont.)

 

The related party balances included in accounts payable:

 

   As of December 31, 
   2023   2024   2024 
   HK$   HK$   US$ 
Lingxpert   1,691,312    16,568    2,133 
Total   1,691,312    16,568    2,133 

 

The Company has the following significant related party transaction as follows:

 

   For the years ended December 31, 
   2022   2023   2024   2024 
   HK$   HK$   HK$   US$ 
Other income – administrative service fee from:                
Lingxpert   63,810    84,000    84,000    10,814 
Griffin Group Limited   7,000    
    
    
 
YHY Holdings Limited   1,905    
    
    
 
Green IPO Ltd   13,905    45,000    66,000    8,497 
Ren Restaurants Limited   13,905    240,000    240,000    30,897 
Total administrative service fee from related parties   100,525    369,000    390,000    50,208 
                     
Translation cost to Lingxpert   4,263,630    4,272,333    3,261,056    419,822 
                     
Flim cost to Green IPO Ltd   
    200,000    200,000    25,748 

 

Remuneration to senior management, included in selling and marketing, and general administrative expenses, for the years ended December 31, 2022, 2023 and 2024 were:

 

   For the years ended December 31, 
   2022   2023   2024   2024 
   HK$   HK$   HK$   US$ 
Salaries and other short term employee benefits   8,547,537    5,570,189    6,712,435    864,147 
Payments to defined contribution pension schemes   54,000    60,000    72,000    9,269 
Total   8,601,537    5,630,189    6,784,435    873,416 

 

12.Disaggregation of Revenue

 

The following table disaggregates revenue by type of services for the years ended December 31, 2022, 2023 and 2024. All the services provided are recognized at a point in time.

 

   For the years ended December 31, 
   2022   2023   2024   2024 
   HK$   HK$   HK$   US$ 
Integrated IPO financial printing services   16,160,234    34,035,637    32,789,688    4,221,287 
Non-IPO financial printing services:                    
Annual reports   48,860,524    53,021,533    41,608,778    5,356,641 
Circulars   10,230,010    8,694,347    8,029,862    1,033,750 
Others   21,707,126    19,533,696    21,392,075    2,753,978 
Total non-IPO services   80,797,660    81,249,576    71,030,715    9,144,369 
Total   96,957,894    115,285,213    103,820,403    13,365,656 

 

F-22

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

12.Disaggregation of Revenue (cont.)

 

The following table sets forth a breakdown of revenue, cost of revenue and gross profit margin by major categories for the years ended December 31, 2022, 2023 and 2024, respectively:

 

   For the years ended December 31, 2022 
   Revenue   Cost of
revenue
   Gross profit   Gross profit
margin
 
   HK$   HK$   HK$   % 
Revenue from Integrated IPO financial printing services   16,160,234    14,978,792    1,181,442    7.3%
Revenue from non-IPO financial printing services   80,797,660    58,868,370    21,929,290    27.1%
Total   96,957,894    73,847,162    23,110,732    23.8%

 

   For the years ended December 31, 2023 
   Revenue   Cost of
revenue
   Gross profit   Gross profit
margin
 
   HK$   HK$   HK$   % 
Revenue from Integrated IPO financial printing services   34,035,637    12,830,143    21,205,494    62.3%
Revenue from non-IPO financial printing services   81,249,576    55,444,139    25,805,437    31.8%
Total   115,285,213    68,274,282    47,010,931    40.8%

 

   For the years ended December 31, 2024 
   Revenue   Cost of
revenue
   Gross
profit
   Gross
profit
   Gross profit
margin
 
   HK$   HK$   HK$   US$   % 
Revenue from Integrated IPO financial printing services   32,789,688    11,072,563    21,717,125    2,795,824    66.2%
Revenue from non-IPO financial printing services   71,030,715    50,355,601    20,675,114    2,661,678    29.1%
Total   103,820,403    61,428,164    42,392,239    5,457,502    40.8%

 

13. COST OF REVENUE

 

Cost of revenue consists of cost directly related to revenue generating activities. The following table shows disaggregated cost of revenues by major categories for the years ended December 31, 2022, 2023 and 2024:

 

   For the years ended December 31, 
   2022   2023   2024   2024 
   HK$   HK$   HK$   US$ 
Staff cost   23,348,617    22,124,133    24,127,135    3,106,087 
Depreciation of property and equipment   529,770    402,421    254,962    32,823 
Lease expense   11,021,459    9,964,742    9,553,419    1,229,890 
Translation expenses   19,616,221    19,496,992    15,398,955    1,982,434 
Printing expenses   11,487,684    10,687,486    6,747,171    868,619 
Water and electricity supply expenses   1,711,496    1,688,236    1,502,292    193,402 
Repair and maintenance   878,875    901,076    1,188,767    153,040 
Others   5,253,040    3,009,196    2,655,463    341,859 
Total   73,847,162    68,274,282    61,428,164    7,908,154 

 

F-23

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

14.OTHER INCOME (ERXPENSE)

 

Other income (expense) consists of the followings:

 

   For the years ended December 31, 
   2022   2023   2024   2024 
   HK$   HK$   HK$   US$ 
Government subsidies (note (i))   2,886,365    
    175,688    22,618 
                     
Exchange gain (loss) on foreign currency translation, net   153,981    (98,435)   73,322    9,439 
Others   112,234    29,200    (77,838)   (10,023)
Total   266,215    (69,235)   (4,516)   (584)

 

 

Note:

(i)For the year ended December 31, 2024, the amount represented to the government subsidies provided by the Hong Kong Government, for eligible technological service and solution projects. The purpose of these initiatives is to motivate companies to improve business productivity and upgrade the business processes. There were no unfulfilled conditions nor other contingencies attached to the government subsidies.

 

For the year ended December 31, 2022, the government subsidies were granted by a) the Employment Support Scheme (“ESS”) under the Anti epidemic fund from the Hong Kong Government to provide financial support to enterprises. Employers participating in ESS were required to undertake and warrant that they would not implement redundancies during the subsidy. period; and spend all the wage subsidies on paying wages to their employees; b) the Dedicated Fund on Branding, Upgrading and Domestic Sales” (“BUD Fund“) from the Hong Kong Government to assist enterprises in exploring and developing PRC market. Applicants participating in BUD Fund was required to develop brands, upgrading and restructuring their operations and promoting domestic sales in the PRC; and (c) the Distance Business Programme (“D-Biz”) from the Hong Kong Government to support enterprises to adopt information technology solutions to continue their business and services during the epidemic. Applicants participating in D-Biz was required to provide information technology solution and the relevant training expenses to the employees. There were no unfulfilled conditions nor other contingencies attached to the ESS, BUD Fund and D-Biz fund.

 

15.TAXES

 

Income tax

 

BVI

 

The Company and Cre8 Investments Limited is incorporated in the BVI and is not subject to tax on income or capital gains under current BVI laws. In addition, upon payments of dividends by these entities to their shareholders, no BVI withholding tax will be imposed.

 

Hong Kong

 

Cre8 Hong Kong is incorporated in Hong Kong and subject to Hong Kong Profits Tax on the taxable income as reported in its statutory consolidated financial statements adjusted in accordance with relevant Hong Kong tax laws. The applicable tax rate is 16.5% in Hong Kong. From year of assessment of 2019/2020 onwards, Hong Kong profits tax rates are 8.25% on assessable profits up to HK$2,000,000, and 16.5% on any part of assessable profits over HK$2,000,000. Under Hong Kong tax laws, Cre8 Hong Kong is exempted from income tax on its foreign-derived income, and there are no withholding taxes in Hong Kong on remittance of dividends.

 

PRC

 

Chuangbafang is governed by the income tax laws of the PRC. Under the PRC Enterprise Income Tax Law (the “EIT Law”), the standard enterprise income tax rate for all domestic enterprises and foreign invested enterprises is 25%. In January 2019, the State Administration of Taxation provides a preferential corporate income tax rate of 20% and an exemption ranged from 50% to 75% in the assessable taxable profits for entities qualified as small-size enterprises (the exemption range has been changed to from 50% to 87.5% for the period from January 1, 2021 to December 31, 2023, then the exemption range has been changed to from 75% to 87.5% for the period from January 1, 2023 to December 31, 2024). The policy is effective for the period from January 1, 2019 to December 31, 2024.

 

F-24

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

15.TAXES (cont.)

 

Significant components of the provision for income taxes are as follows:

 

   For the years ended December 31, 
   2022   2023   2024   2024 
   HK$   HK$   HK$   US$ 
Hong Kong profit tax                
Current tax expenses   
    
    909,153    117,042 
Deferred tax (credit) expenses   (2,666,331)   1,500,878    1,220,451    157,120 
Total   (2,666,331)   1,500,878    2,129,604    274,162 

 

The Company’s effective tax rates were as follows:

 

   For the years ended December 31, 
   2022   2023   2024 
Income tax rate in the BVI, permanent tax holiday   0%   0%   0%
Hong Kong statutory income tax rate   (16.5)%   16.5%   16.5%
Effect of different tax rates available to different jurisdictions   
    
    (3.9)%
Effect of non-taxable income   (3.5)%   
    (0.1)%
Effect of tax loss not recognized   1.9%   
    
 
Effect of valuation allowance   
    
    12.4%
Effect of non-deductible expenses   0.3%   (0.3)%   
%
Effective tax rate   (17.8)%   16.2%   24.9%

 

Deferred tax

 

The deferred tax assets which are principally comprised of acceleration of depreciation on property and equipment, allowance for expected credit losses, provision for employee benefits and net operating losses. Significant components of deferred tax were as follows:

 

   Acceleration of
depreciation on
property and
equipment
   Allowance for expected credit losses   Provision for employee benefits   Tax losses   Total   Total 
   HK$   HK$   HK$   HK$   HK$   US$ 
Balance as of January 1, 2022   905,179    
    
    
    905,179    116,065 
Recognized in the income statement   (6,463)   
    
    2,672,794    2,666,331    341,881 
Less: valuation allowance   
    
    
    
    
    
 
Balance as of December 31, 2022   898,716    
    
    2,672,794    3,571,510    457,946 
Recognized in the income statement   (29,457)   
    
    (1,471,421)   (1,500,878)   (192,150)
Exchange difference   
    
    
    
    
    (703)
Less: valuation allowance   
    
    
    
    
    
 
 Balance as of December 31, 2023   869,259    
    
    1,201,373    2,070,632    265,093 
Recognized in the income statement   (42,921)   197,559    (173,716)   (147,741)   (166,819)   (21,477)
Exchange difference   
    
    
    
    
    1,479 
Less: valuation allowance   
    
    
    (1,053,632)   (1,053,632)   (135,643)
Balance as of December 31, 2024   826,338    197,559    (173,716)   
    850,181    109,452 

 

The Company had losses carried forward in Cre8 (Greater China) amounting to HK$7,281,047 and nil as of December 31, 2023 and 2024, respectively, expected future tax benefit to be derived from these tax losses have been recognized. Tax losses carry forward infinitely. The Company did not recognize any valuation allowance against its deferred tax assets as management believes the Company will be able to fully utilize the assets in the foreseeable future.

 

The Company had losses carried forward in Chuangbafang amounting to nil and HK$4,214,526 as of December 31, 2023 and 2024, respectively. For financial reporting purposes, the amount of the net deferred tax assets in Chuangbafang has been partially offset by a valuation allowance due to uncertainty regarding the realization of the assets. The management evaluated position taken by the company will “more likely than not” be sustained upon examination by the appropriate tax authority. The Company believes that its income tax filing positions and deductions would be sustained and does not anticipate any adjustments that would result in a material change to its financial position. Therefore, no reserves for uncertain tax positions have been recorded.

 

F-25

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

16. RISKS AND UNCERTAINITIES

 

Credit risk

 

The assets that are potentially subject to a significant concentration of credit risk primarily consist of cash and accounts receivable.

 

The Company believes that there is no significant credit risk associated with cash in Hong Kong, which were held by reputable financial institutions in the jurisdiction where Cre8 Hong Kong is located. The Hong Kong Deposit Protection Board pays compensation up to a limit of HK$500,000 (approximately US$64,111) if a bank, which an individual/a company deposits with, fails. As of December 31, 2024, cash balance of HK$12,625,916 (US$1,625,439) was maintained at financial institutions in Hong Kong and approximately HK$500,000 was insured by the Hong Kong Deposit Protection Board.

 

As of December 31, 2023 and 2024, HK$375,651 and HK$1,221,016 (US$157,191) was deposited with financial institutions located in the PRC, which were not federally insured, respectively. The Company has not experienced any losses in such accounts and believes it is not exposed to significant credit risk.

 

The Company has designed credit policies with an objective to minimize their exposure to credit risk. The accounts receivable is short term in nature and the associated risk is minimal. The Company conducts credit evaluations of customers and generally requires certain amounts of deposits after signing the contracts. The Company periodically evaluates the creditworthiness of the existing customers by determining an allowance for expected credit losses primarily based upon the age of the receivables and factors surrounding the credit risk of specific customers.

 

Customers concentration risk

 

For the years ended December 31, 2023 and 2024, no customers accounted for more than 10% of revenue.

 

As of December 31, 2023, no customers accounted for more than 10% of accounts receivable. As of December 31, 2024, one customer accounted for 12.2% of accounts receivable.

 

Vendor concentration risk

 

For the years ended December 31, 2023, and 2024, no vendor accounted for more than 10% of total cost of revenue.

 

As of December 31, 2023, three vendors accounted for 25.5%, 24.4% and 13.2% of the total balance of accounts payable, respectively. As of December 31, 2024, four vendors accounted for 29.3%, 22.9%, 15.4% and 10.3% of the total balance of accounts payable, respectively.

 

Interest rate risk

 

The Company’s exposure to fair value interest rate risk mainly arises from its fixed deposits with banks. It also has exposure to cash flow interest rate risk which mainly arises from its deposits with banks.

 

In respect of the exposure to cash flow interest rate risk arising from the floating rate of non-derivative financial instruments held by the Company, such as cash, at the end of the reporting period, the Company is not exposed to significant interest rate risk as the interest rates of cash at bank are not expected to change significantly.

 

F-26

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

16. RISKS AND UNCERTAINITIES (Cont.)

 

Foreign currency risk

 

Foreign currency risk is the risk of holding of foreign currency assets will affect the Company’s financial position as a result of a change in foreign currency exchange rates.

 

The Company’s monetary assets and liabilities are mainly denominated in HK$, US$ and RMB, which are the same as the functional currencies of the relevant Company entities. Hence, the currency risk is considered insignificant. The Company currently does not have a foreign currency hedging policy to eliminate the currency exposures. However, the Company monitors the related foreign currency exposures closely to consider the need for hedging.

 

Market and geographic risk

 

The Company’s major operations are conducted in Hong Kong. Accordingly, the political, economic, and legal environments in Hong Kong, as well as the general state of Hong Kong’s economy may influence the Company’s business, financial condition, and results of operations.

 

17.Shareholders’ equity

 

Ordinary shares

 

The Company was incorporated in the BVI as a limited company with limited liability on December 4, 2023. The authorized number of ordinary shares was 200,000 shares with no par value each divided into (i) 180,000 Class A ordinary shares of no par value each and (ii) 20,000 Class B ordinary shares of no par value each.

 

On August 13, 2024, the Company effected a share split at a ratio of 1-to-1,800. As a result of the share split, the Company now has 360,000,000 authorized ordinary shares with no par value each divided into (i) 324,000,000 Class A ordinary shares of no par value each and (ii) 36,000,000 Class B ordinary shares of no par value each. As a result, 18,000,000 Class A ordinary shares and 4,500,000 Class B ordinary shares issued and outstanding as of the date hereof.

 

18.COMMITMENTS AND CONTINGENCIES

 

Lease commitments

 

The Company entered certain operating leases for office premises in Hong Kong and PRC for the period ranging from February 2018 to December 2028. The commitments for minimum lease payment under these operating leases as of December 31, 2024 are listed in section “Note 10 — RIGHT-OF-USE ASSETS AND LEASE LIABILITIES”.

 

Litigation

 

From time to time, the Company is involved in claims and legal proceedings that arise in the ordinary course of business. Based on currently available information, the Company does not believe that the ultimate outcome of any unresolved matters, individually and in the aggregate, is reasonably possible to have a material adverse effect on the financial position, results of operations or cash flows.

 

19.SUBSEQUENT EVENTS

 

The Company evaluated all events and transactions that occurred after December 31, 2024 up through May 19, 2024, which is the date that these consolidated financial statements are available to be issued. There were no other material subsequent events that require disclosure in these consolidated financial statements.

 

F-27

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

20.CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

 

The following presents condensed parent-company-only financial information of Cre8 Enterprise Limited.

 

Condensed balance sheets

 

   As of December 31, 
   2023   2024   2024 
   HK$   HK$   US$ 
ASSETS            
Current assets            
Cash and cash equivalents   
    90,107    11,600 
Total current assets   
    90,107    11,600 
                
Non-current assets               
Investment in a subsidiary   8    8    1 
Total non-current assets   8    8    1 
TOTAL ASSETS   8    90,115    11,601 
                
LIABILITIES AND SHAREHOLDERS’ DEFICIT               
Current liabilities               
Amount due to a fellow subsidiary   17,872    373,429    48,075 
Total current liabilities and total liabilities   17,872    373,429    48,075 
                
SHAREHOLDERS’ DEFICIT               
Class A ordinary shares, no par value per share, 324,000,000 shares authorized, and 18,000,000 shares issued and outstanding as of December 31, 2023 and 2024*   
    
    
 
Class B ordinary shares, no par value per share, 36,000,000 shares authorized, and 4,500,000 shares issued and outstanding as of December 31, 2023 and 2024*   
    
    
 
Additional paid-in capital   31,196    31,196    4,016 
Accumulated other comprehensive losses   (49,060)   (314,510)   (40,490)
Total shareholders’ deficit   (17,864)   (283,314)   (36,474)
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT   8    90,115    11,601 

 

 

*Retrospectively restated for effect of share recapitalization (Note 1)

 

F-28

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

20.CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY (cont.)

 

Condensed statements of loss

 

   For the years ended December 31, 
   2022   2023   2024   2024 
   HK$   HK$   HK$   US$ 
Operating expenses:                
General and administrative expenses   
    (49,060)   (265,450)   (34,174)
Total operating expenses   
    (49,060)   (265,450)   (34,174)
Loss before income taxes   
    (49,060)   (265,450)   (34,174)
Income tax expense   
    
    
    
 
Net loss   
    (49,060)   (265,450)   (34,174)

 

Condensed statements of cash flows

 

   For the years ended December 31, 
   2022   2023   2024   2024 
   HK$   HK$   HK$   US$ 
Cash flows from operating activities                
Net loss   
    (49,060)   (265,450)   (34,174)
Change in operating assets and liabilities:                
Net cash used in operating activities   
    (49,060)   (265,450)   (34,174)
                     
Cash flows from investing activities                    
Investment in a subsidiary   
    (8)   
    
 
Net cash used in investing activities   
    (8)   
    
 
                     
Cash flows from financing activities                    
Advance from a subsidiary       17,872    355,557    45,774 
Subscription received from shareholders   
    31,196    
    
 
Net cash generated from financing activities   
    49,068    355,557    45,774 
                     
Net change in cash and cash equivalents   
    
    90,107    11,600 
                     
Cash and cash equivalents at the beginning of the year   
    
    
    
 
Cash and cash equivalents at the end of the year   
    
    90,107    11,600 

 

(i) Basis of Preparation

 

The Company was incorporated under the laws of the BVI as a limited company on December 4, 2023 and as a holding company.

 

In the condensed parent company only financial statements, the Company’s investment in a subsidiary stated at cost of acquisition in Cre8 Incorporation Limited. Those condensed parent company only consolidated financial statements should be read in connection with the consolidated financial statements and notes hereto.

 

F-29

 

 

CRE8 ENTERPRISE LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

20.CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY (cont.)

 

(ii) Restricted net assets

 

Schedule I of Rule 5-04 of Regulation S-X requires the condensed financial information of registrant shall be filed when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year. For purposes of the above test, restricted net assets of consolidated subsidiaries shall mean that amount of the registrant’s proportionate share of net assets of consolidated subsidiaries (after intercompany eliminations) which as of the end of the most recent fiscal year may not be transferred to the parent company by subsidiaries in the form of loans, advances or cash dividends without the consent of a third party (i.e., lender, regulatory agency, foreign government, etc.).

 

The condensed parent company only consolidated financial statements have to be prepared in accordance with Rule 12-04, Schedule I of Regulation S-X if the restricted net assets of the subsidiaries of Cre8 Enterprise Limited exceed 25% of the consolidated net assets of Cre8 Enterprise Limited. The Company generates revenues from its wholly owned subsidiary in Hong Kong. The ability of Cre8 (Greater China) Limited in the Hong Kong to pay dividends is not restricted. In this connection, the restricted net assets of the subsidiaries of Cre8 Enterprise Limited do does not exceed 25% of the consolidated net assets of Cre8 Enterprise Limited and accordingly the above condensed parent company only financial information of Cre8 Enterprise Limited is presented for supplementary reference.

 

As of December 31, 2023 and 2024, there were no material contingencies, significant provisions of long-term obligations, mandatory dividend or redemption requirements of redeemable stock or guarantees of the Company, except for those that have been separately disclosed in the consolidated financial statements, if any.

 

F-30

 

 

EXHIBIT INDEX

 

12.1   Certification of the Chief Executive Officer (Principal Executive Officer), pursuant to Rule 13a-14(a) of the Securities Exchange Act, as amended
12.2   Certification of the Chief Financial Officer (Principal Financial Officer), pursuant to Rule 13a-14(a) of the Securities Exchange Act, as amended
13.1   Certification of the Principal Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
13.2    Certification of the Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS   XBRL Instance Document
101.SCH   XBRL Taxonomy Extension Schema Document
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

1

 

 

SIGNATURES

 

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.

 

  Cre8 Enterprise Limited
     
  By: /s/ Sze Ting Cho
  Name: Sze Ting Cho
  Title: Chief Executive Officer
     
  By: /s/ Chi Kam Ray Lee
  Name: Chi Kam Ray Lee
  Title: Chief Financial Officer
     
  Dated: May 19, 2025

 

2

 

NONE Giving retroactive effect to the issuance of ordinary shares which is detailed in Note 1. A BVI company Established on December 6, 2023 Registered capital of 50,000 ordinary shares with no par value each Investment holding Wholly owned by the Company A Hong Kong company Established on September 16, 2006 Registered capital of HK$5,000,000 provision of printing, media placement, translation and other printing related services in Hong Kong. wholly owned by Cre8 Incorporation Limited A PRC company Established on May 11, 2021 Registered capital of RMB500,000 Provision of financial printing consultation services Wholly owned by Cre8 Hong Kong http://fasb.org/us-gaap/2024#UsefulLifeShorterOfTermOfLeaseOrAssetUtilityMember 0002003977 false FY 00000 00000 0002003977 2024-01-01 2024-12-31 0002003977 dei:BusinessContactMember 2024-01-01 2024-12-31 0002003977 us-gaap:CommonClassAMember 2024-12-31 0002003977 us-gaap:CommonClassBMember 2024-12-31 0002003977 2023-12-31 0002003977 2024-12-31 0002003977 us-gaap:RelatedPartyMember 2023-12-31 0002003977 us-gaap:RelatedPartyMember 2024-12-31 0002003977 us-gaap:CommonClassAMember 2023-12-31 0002003977 us-gaap:CommonClassBMember 2023-12-31 0002003977 2022-01-01 2022-12-31 0002003977 2023-01-01 2023-12-31 0002003977 us-gaap:NonrelatedPartyMember 2022-01-01 2022-12-31 0002003977 us-gaap:NonrelatedPartyMember 2023-01-01 2023-12-31 0002003977 us-gaap:NonrelatedPartyMember 2024-01-01 2024-12-31 0002003977 us-gaap:RelatedPartyMember 2022-01-01 2022-12-31 0002003977 us-gaap:RelatedPartyMember 2023-01-01 2023-12-31 0002003977 us-gaap:RelatedPartyMember 2024-01-01 2024-12-31 0002003977 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2021-12-31 0002003977 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2021-12-31 0002003977 us-gaap:ReceivablesFromStockholderMember 2021-12-31 0002003977 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0002003977 us-gaap:RetainedEarningsMember 2021-12-31 0002003977 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0002003977 2021-12-31 0002003977 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-01-01 2022-12-31 0002003977 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2022-01-01 2022-12-31 0002003977 us-gaap:ReceivablesFromStockholderMember 2022-01-01 2022-12-31 0002003977 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-12-31 0002003977 us-gaap:RetainedEarningsMember 2022-01-01 2022-12-31 0002003977 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-12-31 0002003977 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-12-31 0002003977 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2022-12-31 0002003977 us-gaap:ReceivablesFromStockholderMember 2022-12-31 0002003977 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0002003977 us-gaap:RetainedEarningsMember 2022-12-31 0002003977 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0002003977 2022-12-31 0002003977 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-01-01 2023-12-31 0002003977 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-01-01 2023-12-31 0002003977 us-gaap:ReceivablesFromStockholderMember 2023-01-01 2023-12-31 0002003977 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-12-31 0002003977 us-gaap:RetainedEarningsMember 2023-01-01 2023-12-31 0002003977 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-12-31 0002003977 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-12-31 0002003977 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-12-31 0002003977 us-gaap:ReceivablesFromStockholderMember 2023-12-31 0002003977 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0002003977 us-gaap:RetainedEarningsMember 2023-12-31 0002003977 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0002003977 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-01-01 2024-12-31 0002003977 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-01-01 2024-12-31 0002003977 us-gaap:ReceivablesFromStockholderMember 2024-01-01 2024-12-31 0002003977 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-12-31 0002003977 us-gaap:RetainedEarningsMember 2024-01-01 2024-12-31 0002003977 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-12-31 0002003977 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-12-31 0002003977 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-12-31 0002003977 us-gaap:ReceivablesFromStockholderMember 2024-12-31 0002003977 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0002003977 us-gaap:RetainedEarningsMember 2024-12-31 0002003977 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0002003977 cre:MrSengJinLeeMember 2024-12-31 0002003977 cre:MrKitYingShamMember 2024-12-31 0002003977 cre:XianHongJordanLeeMember 2024-12-31 0002003977 cre:Cre8IncorporationLimitedMember us-gaap:CommonClassAMember 2023-12-04 2023-12-04 0002003977 cre:Cre8IncorporationLimitedMember us-gaap:CommonClassBMember 2023-12-04 2023-12-04 0002003977 cre:Cre8IncorporationLimitedMember us-gaap:CommonClassAMember 2023-12-04 0002003977 cre:Cre8IncorporationLimitedMember us-gaap:CommonClassBMember 2023-12-04 0002003977 cre:Cre8IncorporationLimitedMember 2023-12-06 2023-12-06 0002003977 cre:Cre8IncorporationLimitedMember 2023-12-06 0002003977 us-gaap:CommonClassBMember 2023-12-12 2023-12-12 0002003977 srt:MaximumMember 2023-12-12 2023-12-12 0002003977 srt:MinimumMember 2023-12-12 2023-12-12 0002003977 cre:Cre8IncorporationLimitedMember 2024-01-01 2024-12-31 0002003977 cre:Cre8GreaterChinaLimitedCre8HongKongMember 2024-01-01 2024-12-31 0002003977 cre:ChuangbafangEnterpriseManagementShanghaiCompanyLimitedChuangbafangMember 2024-01-01 2024-12-31 0002003977 2021-01-01 0002003977 srt:MinimumMember cre:TradePayablesToVendorsMember 2024-01-01 2024-12-31 0002003977 srt:MaximumMember cre:TradePayablesToVendorsMember 2024-01-01 2024-12-31 0002003977 srt:MaximumMember 2024-01-01 2024-12-31 0002003977 cre:IntegratedIPOFinancialPrintingServicesMember srt:MinimumMember 2024-12-31 0002003977 cre:IntegratedIPOFinancialPrintingServicesMember srt:MaximumMember 2024-12-31 0002003977 cre:NonIPOFinancialPrintingServicesMember srt:MinimumMember 2024-12-31 0002003977 cre:NonIPOFinancialPrintingServicesMember srt:MaximumMember 2024-12-31 0002003977 srt:MinimumMember us-gaap:OfficeEquipmentMember 2024-12-31 0002003977 srt:MaximumMember us-gaap:OfficeEquipmentMember 2024-12-31 0002003977 srt:MinimumMember us-gaap:ComputerEquipmentMember 2024-12-31 0002003977 srt:MaximumMember us-gaap:ComputerEquipmentMember 2024-12-31 0002003977 srt:MinimumMember us-gaap:FurnitureAndFixturesMember 2024-12-31 0002003977 srt:MaximumMember us-gaap:FurnitureAndFixturesMember 2024-12-31 0002003977 us-gaap:VehiclesMember 2024-12-31 0002003977 us-gaap:LeaseholdImprovementsMember 2024-12-31 0002003977 country:HK 2023-12-31 0002003977 country:HK 2024-12-31 0002003977 country:CN 2023-12-31 0002003977 country:CN 2024-12-31 0002003977 us-gaap:ReportableSubsegmentsMember 2022-01-01 2022-12-31 0002003977 us-gaap:ReportableSubsegmentsMember 2023-01-01 2023-12-31 0002003977 us-gaap:ReportableSubsegmentsMember 2024-01-01 2024-12-31 0002003977 cre:ExternalMember us-gaap:ReportableSubsegmentsMember 2022-01-01 2022-12-31 0002003977 cre:ExternalMember us-gaap:ReportableSubsegmentsMember 2023-01-01 2023-12-31 0002003977 cre:ExternalMember us-gaap:ReportableSubsegmentsMember 2024-01-01 2024-12-31 0002003977 us-gaap:RelatedPartyMember us-gaap:ReportableSubsegmentsMember 2022-01-01 2022-12-31 0002003977 us-gaap:RelatedPartyMember us-gaap:ReportableSubsegmentsMember 2023-01-01 2023-12-31 0002003977 us-gaap:RelatedPartyMember us-gaap:ReportableSubsegmentsMember 2024-01-01 2024-12-31 0002003977 us-gaap:ReportableSubsegmentsMember 2023-12-31 0002003977 us-gaap:ReportableSubsegmentsMember 2024-12-31 0002003977 us-gaap:FurnitureAndFixturesMember 2023-12-31 0002003977 us-gaap:FurnitureAndFixturesMember 2024-12-31 0002003977 us-gaap:ComputerEquipmentMember 2023-12-31 0002003977 us-gaap:ComputerEquipmentMember 2024-12-31 0002003977 us-gaap:LeaseholdImprovementsMember 2023-12-31 0002003977 us-gaap:VehiclesMember 2023-12-31 0002003977 us-gaap:EquipmentMember 2023-12-31 0002003977 us-gaap:EquipmentMember 2024-12-31 0002003977 cre:SMEFinancingGuaranteeSchemeMember 2023-12-31 0002003977 cre:SMEFinancingGuaranteeSchemeMember 2024-12-31 0002003977 cre:StandardCharteredBankHongKongLimitedMember 2024-01-01 2024-12-31 0002003977 cre:StandardCharteredBankHongKongLimitedMember 2024-12-31 0002003977 cre:StandardCharteredBankHongKongLimitedMember 2023-12-31 0002003977 us-gaap:BuildingMember 2023-12-31 0002003977 us-gaap:BuildingMember 2024-12-31 0002003977 us-gaap:MachineryAndEquipmentMember 2023-12-31 0002003977 us-gaap:MachineryAndEquipmentMember 2024-12-31 0002003977 cre:StarluxLimitedMember 2024-01-01 2024-12-31 0002003977 cre:LingXpertLanguageServicesLimitedLingxpertMember 2024-01-01 2024-12-31 0002003977 cre:GreenIPOLimitedMember 2024-01-01 2024-12-31 0002003977 cre:GriffinGroupLimitedMember 2024-01-01 2024-12-31 0002003977 cre:YHYHoldingsLimitedMember 2024-01-01 2024-12-31 0002003977 cre:RenRestaurantsLimitedMember 2024-01-01 2024-12-31 0002003977 cre:DueToUltimateControllingShareholdersMember 2023-12-31 0002003977 cre:DueToUltimateControllingShareholdersMember 2024-12-31 0002003977 us-gaap:RelatedPartyMember 2023-12-31 0002003977 us-gaap:RelatedPartyMember 2024-12-31 0002003977 cre:LingxpertMember us-gaap:RelatedPartyMember 2023-12-31 0002003977 cre:LingxpertMember us-gaap:RelatedPartyMember 2024-12-31 0002003977 cre:LingxpertMember 2022-01-01 2022-12-31 0002003977 cre:LingxpertMember 2023-01-01 2023-12-31 0002003977 cre:LingxpertMember 2024-01-01 2024-12-31 0002003977 cre:GriffinGroupLimitedMember 2022-01-01 2022-12-31 0002003977 cre:GriffinGroupLimitedMember 2023-01-01 2023-12-31 0002003977 cre:YHYHoldingsLimitedMember 2022-01-01 2022-12-31 0002003977 cre:YHYHoldingsLimitedMember 2023-01-01 2023-12-31 0002003977 cre:GreenIPOLtdMember 2022-01-01 2022-12-31 0002003977 cre:GreenIPOLtdMember 2023-01-01 2023-12-31 0002003977 cre:GreenIPOLtdMember 2024-01-01 2024-12-31 0002003977 cre:RenRestaurantsLimitedMember 2022-01-01 2022-12-31 0002003977 cre:RenRestaurantsLimitedMember 2023-01-01 2023-12-31 0002003977 cre:IntegratedIPOFinancialPrintingServicesMember us-gaap:TransferredAtPointInTimeMember 2022-01-01 2022-12-31 0002003977 cre:IntegratedIPOFinancialPrintingServicesMember us-gaap:TransferredAtPointInTimeMember 2023-01-01 2023-12-31 0002003977 cre:IntegratedIPOFinancialPrintingServicesMember us-gaap:TransferredAtPointInTimeMember 2024-01-01 2024-12-31 0002003977 cre:AnnualReportsMember cre:NonIPOFinancialPrintingServicesMember us-gaap:TransferredAtPointInTimeMember 2022-01-01 2022-12-31 0002003977 cre:AnnualReportsMember cre:NonIPOFinancialPrintingServicesMember us-gaap:TransferredAtPointInTimeMember 2023-01-01 2023-12-31 0002003977 cre:AnnualReportsMember cre:NonIPOFinancialPrintingServicesMember us-gaap:TransferredAtPointInTimeMember 2024-01-01 2024-12-31 0002003977 cre:CircularsMember cre:NonIPOFinancialPrintingServicesMember us-gaap:TransferredAtPointInTimeMember 2022-01-01 2022-12-31 0002003977 cre:CircularsMember cre:NonIPOFinancialPrintingServicesMember us-gaap:TransferredAtPointInTimeMember 2023-01-01 2023-12-31 0002003977 cre:CircularsMember cre:NonIPOFinancialPrintingServicesMember us-gaap:TransferredAtPointInTimeMember 2024-01-01 2024-12-31 0002003977 cre:OthersMember cre:NonIPOFinancialPrintingServicesMember us-gaap:TransferredAtPointInTimeMember 2022-01-01 2022-12-31 0002003977 cre:OthersMember cre:NonIPOFinancialPrintingServicesMember us-gaap:TransferredAtPointInTimeMember 2023-01-01 2023-12-31 0002003977 cre:OthersMember cre:NonIPOFinancialPrintingServicesMember us-gaap:TransferredAtPointInTimeMember 2024-01-01 2024-12-31 0002003977 cre:NonIPOFinancialPrintingServicesMember us-gaap:TransferredAtPointInTimeMember 2022-01-01 2022-12-31 0002003977 cre:NonIPOFinancialPrintingServicesMember us-gaap:TransferredAtPointInTimeMember 2023-01-01 2023-12-31 0002003977 cre:NonIPOFinancialPrintingServicesMember us-gaap:TransferredAtPointInTimeMember 2024-01-01 2024-12-31 0002003977 cre:RevenueFromIntegratedIPOFinancialPrintingServicesMember 2022-01-01 2022-12-31 0002003977 cre:RevenueFromNonIPOFinancialPrintingServicesMember 2022-01-01 2022-12-31 0002003977 cre:RevenueFromIntegratedIPOFinancialPrintingServicesMember 2023-01-01 2023-12-31 0002003977 cre:RevenueFromNonIPOFinancialPrintingServicesMember 2023-01-01 2023-12-31 0002003977 cre:RevenueFromIntegratedIPOFinancialPrintingServicesMember 2024-01-01 2024-12-31 0002003977 cre:RevenueFromNonIPOFinancialPrintingServicesMember 2024-01-01 2024-12-31 0002003977 country:HK 2024-01-01 2024-12-31 0002003977 country:HK 2019-01-01 2019-12-31 0002003977 country:HK 2020-01-01 2020-12-31 0002003977 cre:PRCMember 2024-01-01 2024-12-31 0002003977 srt:MinimumMember cre:PRCMember 2024-01-01 2024-12-31 0002003977 srt:MaximumMember cre:PRCMember 2024-01-01 2024-12-31 0002003977 srt:MinimumMember cre:PRCMember cre:January12021ToDecember312023Member 2024-01-01 2024-12-31 0002003977 srt:MaximumMember cre:PRCMember cre:January12021ToDecember312023Member 2024-01-01 2024-12-31 0002003977 srt:MinimumMember cre:PRCMember cre:January12023ToDecember312024Member 2024-01-01 2024-12-31 0002003977 srt:MaximumMember cre:PRCMember cre:January12023ToDecember312024Member 2024-01-01 2024-12-31 0002003977 cre:AccelerationOfDepreciationOnPropertyAndEquipmentMember 2021-12-31 0002003977 cre:AllowanceForExpectedCreditLossesMember 2021-12-31 0002003977 cre:ProvisionForEmployeeBenefitsMember 2021-12-31 0002003977 cre:TaxLossesMember 2021-12-31 0002003977 cre:AccelerationOfDepreciationOnPropertyAndEquipmentMember 2022-01-01 2022-12-31 0002003977 cre:AllowanceForExpectedCreditLossesMember 2022-01-01 2022-12-31 0002003977 cre:ProvisionForEmployeeBenefitsMember 2022-01-01 2022-12-31 0002003977 cre:TaxLossesMember 2022-01-01 2022-12-31 0002003977 cre:AccelerationOfDepreciationOnPropertyAndEquipmentMember 2022-12-31 0002003977 cre:AllowanceForExpectedCreditLossesMember 2022-12-31 0002003977 cre:ProvisionForEmployeeBenefitsMember 2022-12-31 0002003977 cre:TaxLossesMember 2022-12-31 0002003977 cre:AccelerationOfDepreciationOnPropertyAndEquipmentMember 2023-01-01 2023-12-31 0002003977 cre:AllowanceForExpectedCreditLossesMember 2023-01-01 2023-12-31 0002003977 cre:ProvisionForEmployeeBenefitsMember 2023-01-01 2023-12-31 0002003977 cre:TaxLossesMember 2023-01-01 2023-12-31 0002003977 cre:AccelerationOfDepreciationOnPropertyAndEquipmentMember 2023-12-31 0002003977 cre:AllowanceForExpectedCreditLossesMember 2023-12-31 0002003977 cre:ProvisionForEmployeeBenefitsMember 2023-12-31 0002003977 cre:TaxLossesMember 2023-12-31 0002003977 cre:AccelerationOfDepreciationOnPropertyAndEquipmentMember 2024-01-01 2024-12-31 0002003977 cre:AllowanceForExpectedCreditLossesMember 2024-01-01 2024-12-31 0002003977 cre:ProvisionForEmployeeBenefitsMember 2024-01-01 2024-12-31 0002003977 cre:TaxLossesMember 2024-01-01 2024-12-31 0002003977 cre:AccelerationOfDepreciationOnPropertyAndEquipmentMember 2024-12-31 0002003977 cre:AllowanceForExpectedCreditLossesMember 2024-12-31 0002003977 cre:ProvisionForEmployeeBenefitsMember 2024-12-31 0002003977 cre:TaxLossesMember 2024-12-31 0002003977 cre:OneCustomerMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-12-31 0002003977 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember cre:OneVendorMember 2023-01-01 2023-12-31 0002003977 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember cre:TwoVendorMember 2023-01-01 2023-12-31 0002003977 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember cre:ThreeVendorMember 2023-01-01 2023-12-31 0002003977 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember cre:OneVendorMember 2024-01-01 2024-12-31 0002003977 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember cre:TwoVendorMember 2024-01-01 2024-12-31 0002003977 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember cre:ThreeVendorMember 2024-01-01 2024-12-31 0002003977 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember cre:FourVendorMember 2024-01-01 2024-12-31 0002003977 2023-12-04 0002003977 us-gaap:CommonClassAMember 2023-12-04 0002003977 us-gaap:CommonClassBMember 2023-12-04 0002003977 2024-08-13 2024-08-13 0002003977 2024-08-13 0002003977 us-gaap:CommonClassAMember 2024-08-13 0002003977 us-gaap:CommonClassBMember 2024-08-13 0002003977 srt:ParentCompanyMember 2023-12-31 0002003977 srt:ParentCompanyMember 2024-12-31 0002003977 srt:ParentCompanyMember us-gaap:CommonClassAMember 2023-12-31 0002003977 srt:ParentCompanyMember us-gaap:CommonClassAMember 2024-12-31 0002003977 srt:ParentCompanyMember us-gaap:CommonClassBMember 2023-12-31 0002003977 srt:ParentCompanyMember us-gaap:CommonClassBMember 2024-12-31 0002003977 srt:ParentCompanyMember 2022-01-01 2022-12-31 0002003977 srt:ParentCompanyMember 2023-01-01 2023-12-31 0002003977 srt:ParentCompanyMember 2024-01-01 2024-12-31 0002003977 srt:ParentCompanyMember 2021-12-31 0002003977 srt:ParentCompanyMember 2022-12-31 xbrli:shares iso4217:HKD iso4217:USD iso4217:USD xbrli:shares iso4217:HKD xbrli:shares xbrli:pure